KINGCLEAN(SH:603355) Yin He Zheng Quan·2025-05-07 09:41Investment Rating - The report maintains a "Buy" rating for the company, projecting a positive outlook for the upcoming years [31]. Core Views - The company is expected to achieve revenue growth of 4.4% in 2025, 9.2% in 2026, and 11.3% in 2027, with corresponding net profits of 1.1%, 7.3%, and 11.4% growth respectively [31]. - The earnings per share (EPS) are projected to be 2.17, 2.33, and 2.59 yuan for 2025, 2026, and 2027 respectively, with current price-to-earnings (P/E) ratios of 10.1x, 9.4x, and 8.5x [31]. Financial Performance Summary - In 2024, the company achieved a revenue of 9,765 million yuan, reflecting a year-on-year growth of 11.1%, and a net profit of 1,230 million yuan, with a growth of 10.2% [4][17]. - The company's revenue is expected to reach 10,198 million yuan in 2025, with a slight increase in net profit to 1,244 million yuan [32]. - The gross profit margin for 2024 was reported at 24.2%, a decrease of 1.5 percentage points year-on-year [17]. Business Segmentation - The company's revenue from clean and healthy home appliances and gardening tools is projected to be 57 billion yuan in 2024, with a year-on-year growth of 10.3% [5]. - Revenue from electric motors, precision parts for new energy vehicles, and other components is expected to reach 39 billion yuan in 2024, growing by 11.7% year-on-year [5]. - International sales are anticipated to generate 68 billion yuan in 2024, marking a 17.4% increase, while domestic sales are expected to decline slightly to 27 billion yuan, a decrease of 2.7% [5]. Revenue and Profit Forecast - The forecast for the company's revenue from 2025 to 2027 is 102 billion yuan, 111 billion yuan, and 124 billion yuan respectively, with net profits of 12.4 billion yuan, 13.3 billion yuan, and 14.9 billion yuan [31]. - The average return on equity (ROE) is projected to be around 23.4% by 2027, indicating a stable performance [37].