HPI(600011) 招商证券·2025-05-07 12:04Investment Rating - The report maintains a rating of "Add" for Huaneng International [3] Core Views - The company's Q1 2025 revenue was CNY 60.335 billion, a year-on-year decrease of 7.7%, while net profit attributable to shareholders was CNY 4.973 billion, an increase of 8.19% [1][6] - The recovery in thermal power profitability continues, supported by a decline in fuel costs, despite a decrease in electricity generation and average on-grid electricity prices [6] - The overall profitability has improved significantly, with investment income further supporting earnings growth [6] Financial Data and Valuation - Projected total revenue for 2025 is CNY 230.528 billion, with a year-on-year decline of 6% [2] - Expected net profit attributable to shareholders for 2025 is CNY 11.540 billion, reflecting a year-on-year growth of 14% [2] - The current stock price corresponds to a PE ratio of 10.0x for 2025, 9.2x for 2026, and 8.5x for 2027 [6][9] Operational Performance - In Q1 2025, the company achieved an on-grid electricity generation of 1,066.33 billion kWh, a decrease of 5.66% year-on-year, with a corresponding average on-grid electricity price of CNY 488.19 per MWh, down 1.96% [6] - The coal power segment's profit totaled CNY 3.982 billion, a year-on-year increase of 40.96%, with a profit per kWh of CNY 0.048, up CNY 0.017 year-on-year [6] - The photovoltaic segment saw a significant increase in generation, with 4.871 billion kWh, a year-on-year growth of 51.18% [6] Shareholder Information - The major shareholder is Huaneng International Power Development Company, holding a 32.28% stake [3]