GreatStar(SZ:002444) Tianfeng Securities·2025-05-08 02:43Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [5]. Core Insights - In 2024, the company achieved a revenue of approximately 14.795 billion yuan, a year-on-year increase of 35.37%, and a net profit attributable to the parent company of 2.304 billion yuan, up 36.18% year-on-year [1]. - The gross margin and net margin for the year were 32% and 16%, respectively, showing improvements of 0.21 and 0.48 percentage points year-on-year [1]. - The company has been actively expanding its international manufacturing bases to mitigate tariff challenges, having established 23 production bases globally since 2018 [3]. - The company expects to fully absorb the tariff impacts through price increases in its OBM business model, while the ODM model's tariff costs will be borne by customers [3]. - The company’s profitability forecast for 2025 to 2027 is adjusted to net profits of 2.63 billion, 3.13 billion, and 3.64 billion yuan, reflecting year-on-year growth rates of 14%, 19%, and 16% respectively [3]. Financial Summary - For 2024, the company is projected to generate revenues of 14.795 billion yuan, with a growth rate of 35.37% [4]. - The estimated net profit for 2025 is 2.626 billion yuan, with a growth rate of 14% [4]. - The company’s earnings per share (EPS) for 2024 is expected to be 1.93 yuan, with a projected P/E ratio of 12.65 [4]. - The company’s total assets are expected to reach 23.105 billion yuan by 2024, with a debt-to-asset ratio of 28.22% [10].