NBYS(600366) Huafu Securities·2025-05-09 07:48Investment Rating - The investment rating for the company is "Buy" (maintained) [2][7] Core Views - The company reported a revenue of 5.041 billion yuan in 2024, a decrease of 6.11% year-on-year, while the net profit attributable to shareholders was 95 million yuan, an increase of 141.81% year-on-year [4] - In Q1 2025, the company achieved a revenue of 1.122 billion yuan, an increase of 9.36% year-on-year, with a net profit of 37 million yuan, turning positive from a loss [4] - The company’s sales volume of neodymium-iron-boron reached 12,900 tons in 2024, up 19.33% year-on-year, while the average price decreased by 32.24% to 175.04 yuan/kg [5] - The sales revenue from neodymium-iron-boron materials for electric vehicles in Q1 2025 was 574 million yuan, a year-on-year increase of 43.14%, accounting for 51% of total revenue [6] Financial Performance Summary - The company’s gross margin for neodymium-iron-boron magnetic steel business was 14.54% in 2024, an increase of 8.48 percentage points year-on-year [5] - The forecasted net profits for 2025, 2026, and 2027 are 230 million yuan, 390 million yuan, and 487 million yuan respectively, with corresponding P/E ratios of 39, 23, and 18 [7] - The company’s total assets are projected to grow from 9.023 billion yuan in 2024 to 13.311 billion yuan by 2027 [16] Industry Insights - The supply side of rare earth materials is expected to be constrained, with limited incremental supply due to changes in import regulations and reduced imports from Myanmar and the US [6] - Demand for neodymium-iron-boron is anticipated to grow, particularly in the electric vehicle sector and emerging fields such as humanoid robots [6]