KWEICHOW MOUTAI(600519) 海通国际·2025-05-12 05:45Investment Rating - The report maintains an "OUTPERFORM" rating for Kweichow Moutai [2][10][16] Core Views - Kweichow Moutai is expected to significantly benefit from the revaluation of Chinese assets due to economic transformation, a favorable policy environment, low valuations compared to global markets, and increased capital inflows [3][4][13][14] - The company is viewed as a core asset with enhanced configuration attractiveness, supported by strategic holdings from state-owned funds and increasing public fund investments [4][14] - Kweichow Moutai demonstrates strong performance across economic cycles, with a stable growth trajectory and high dividend payouts, reinforcing shareholder returns [5][15][16] Financial Performance and Forecast - Revenue and net profit are projected to grow from Rmb 174.144 billion and Rmb 89.335 billion in 2024 to Rmb 228.087 billion and Rmb 120.373 billion by 2027, respectively, reflecting a compound annual growth rate (CAGR) of 14.4% for revenue and 15.2% for net profit from 2019 to 2024 [5][11][15] - The gross profit margin is expected to remain above 91%, with a net profit margin around 50% and return on equity (ROE) around 30% [5][11][15] - The earnings per share (EPS) forecast for 2025-2027 is adjusted to Rmb 76, Rmb 84, and Rmb 93, respectively, with a target price set at Rmb 1,972 [6][16] Market Position and Valuation - Kweichow Moutai's current price-to-earnings (P/E) ratio is 22, significantly lower than its historical average, indicating potential for valuation recovery [6][16] - The company has a high dividend payout ratio of 75% for 2024, providing a solid return cushion for investors [6][16]