李子园：甜牛奶小幅下滑，成本红利兑现-20250512

Investment Rating - The investment rating for the company is "Accumulate" [8] Core Views - The company's 2024 performance is expected to meet forecasts, with revenue projected at 1.415 billion yuan, a year-on-year increase of 0.22%, and net profit at 224 million yuan, a decrease of 5.55% year-on-year [2][5] - The company is actively exploring new channels such as e-commerce, which saw a revenue increase of 90.46% in 2024, contributing to 5.4% of total revenue [3][5] - The new management is focusing on product innovation to attract younger consumers, with new products like AD Calcium Milk and Vitamin Water being introduced [5] Financial Performance Summary - For 2024, the company expects a net profit margin of 15.8%, down 1.0 percentage points year-on-year, but with a gross margin increase of 3.2 percentage points due to lower raw material costs [4] - The company plans to maintain a high dividend payout ratio of 87%, up 6 percentage points year-on-year, and intends to repurchase 4.33 million shares [2][4] - Revenue growth is projected at 5% for 2025, 6% for 2026, and 6% for 2027, with net profit growth of 14%, 11%, and 8% respectively [5] Product and Regional Performance - In 2024, the revenue from dairy beverages is expected to be 1.354 billion yuan, a decrease of 2% year-on-year, while other income is projected to increase by 128% [3] - Revenue from different regions shows mixed results, with East China remaining stable, while Central China and Northeast China experienced significant declines [3] Valuation Metrics - The company is projected to have a price-to-earnings (P/E) ratio of 20X for 2025, 18X for 2026, and 17X for 2027 [5] - The estimated earnings per share (EPS) for 2025 is 0.65 yuan, increasing to 0.78 yuan by 2027 [7][5]