兆威机电（003021）：主业稳健增长，灵巧手布局领先同业

Investment Rating - The report assigns an "Accumulate-A" rating for the company, indicating a positive outlook for the stock [1]. Core Views - The company has demonstrated stable growth in its main business and is leading the industry in the development of dexterous hands for robotics [1][5]. - The company is a global leader in micro transmission and drive system solutions, benefiting from trends in miniaturization, automation, and intelligence across various sectors including smart vehicles and medical technology [8]. Financial Performance - In 2024, the company achieved operating revenue of 1.525 billion yuan, a year-on-year increase of 26.42%, and a net profit of 225 million yuan, up 25.11% year-on-year [3]. - For Q1 2025, the company reported operating revenue of 368 million yuan, a year-on-year increase of 17.66%, but a slight decline in net profit by 1.19% [3]. Product and Market Analysis - The revenue from micro transmission systems reached 966 million yuan, contributing 63.34% to total revenue with a gross margin of 28.87%, while precision parts generated 467 million yuan, contributing 30.66% with a gross margin of 40.92% [4]. - The company's revenue from the new energy vehicle sector was 683 million yuan, reflecting a significant year-on-year growth of 48.71% [4]. Research and Development - The company has maintained a research and development expense ratio above 10% since 2021, with over 20% of its workforce dedicated to R&D [6]. - The company has made significant advancements in high-performance engineering plastics and precision gear technology, and has introduced over 4,700 advanced manufacturing devices to enhance product quality [6]. Dividend Policy - The company has consistently paid cash dividends since its listing, with a proposed cash dividend of 2.85 yuan per 10 shares for 2024, resulting in a cash dividend payout ratio of 30.41% [7][6]. Earnings Forecast - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 1.09 yuan, 1.38 yuan, and 1.77 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 122.8, 96.4, and 75.5 [9][8].