
Investment Rating - The report upgrades the investment rating of Nongfu Spring (09633.HK) to "Strong Buy" due to sufficient potential and acceleration catalysts [1][6]. Core Views - Nongfu Spring is positioned as a leading player in the beverage industry, with a strong brand and solid channel foundation. The company is expected to achieve steady growth in the long term, particularly in the packaging water and sugar-free tea segments [6][3]. - The report anticipates that the company's market share in packaging water will steadily increase, driven by the high-frequency demand for drinking water and the rising packaging rate in China [6][3]. - The sugar-free tea segment, represented by the "Oriental Leaf" brand, is expected to benefit from the health trend and has significant growth potential, with the company's market share remaining stable at over 70% [6][3]. - The report highlights the company's proactive marketing strategies and product matrix expansion, which are expected to enhance sales performance during the peak season [6][3]. Financial Summary - Main revenue projections for Nongfu Spring are as follows: - 2024: 42,896 million - 2025E: 49,356 million (15.1% YoY growth) - 2026E: 55,196 million (11.8% YoY growth) - 2027E: 60,933 million (10.4% YoY growth) [2][3]. - Net profit attributable to the parent company is projected to grow from 12,123 million in 2024 to 17,932 million in 2027, with corresponding YoY growth rates of 0.4%, 17.2%, 13.5%, and 11.3% [2][3]. - The report maintains EPS forecasts of 1.26, 1.43, and 1.59 for 2025-2027, with corresponding PE ratios of 28, 25, and 23 [6][3]. Target Price - The target price for Nongfu Spring is set at 48 HKD, with the current price at 38.9 HKD, indicating a potential upside [3][6].