TENCENT(00700) 开源证券·2025-05-15 07:10Investment Rating - The investment rating for Tencent Holdings is "Buy" (maintained) [1] Core Insights - Tencent's Q1 2025 performance shows strong growth in gaming and advertising, with total revenue reaching 180 billion CNY (up 13% year-on-year, up 4% quarter-on-quarter) and net profit attributable to shareholders at 47.8 billion CNY (up 14% year-on-year, down 7% quarter-on-quarter) [4][5] - The company continues to invest heavily in R&D and AI, with R&D expenses around 18.9 billion CNY (up 20.6% year-on-year) and capital expenditures approximately 27.5 billion CNY (up 91.35% year-on-year) [5] - The gaming segment remains robust, with domestic game revenue at 42.9 billion CNY (up 24% year-on-year) and overseas game revenue at 16.6 billion CNY (up 13% year-on-year) [4][5] - Marketing services revenue reached 31.9 billion CNY (up 20% year-on-year), driven by strong demand from advertisers for video accounts and mini-programs [4] - The company forecasts net profits for 2025-2027 to be 216.9 billion CNY, 236.3 billion CNY, and 255.5 billion CNY respectively, with corresponding EPS of 23.6 CNY, 25.7 CNY, and 27.8 CNY [4][5] Financial Summary and Valuation Metrics - For 2025, the expected revenue is 707.1 billion CNY, with a year-on-year growth of 7.1% [7] - The projected net profit for 2025 is 216.9 billion CNY, reflecting an 11.7% year-on-year increase [7] - The expected P/E ratios for 2025, 2026, and 2027 are 20.4, 18.7, and 17.3 respectively [7]