Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative price increase of over 20% within the next six months [7][14]. Core Insights - The company has significantly improved its delivery capabilities, achieving record revenue of 627 million yuan in 2024, a 35% year-on-year increase, despite a slight decrease in net profit [4][5]. - In Q1 2025, the company reported revenue of 182 million yuan, marking a 70% year-on-year growth, although net profit decreased by 56% [4][5]. - The gross margin has declined due to adjustments in pricing policies from major aircraft manufacturers, with a gross margin of 28.30% in 2024, down 4.51 percentage points year-on-year [6]. - The company has maintained good expense control, with total expense ratios decreasing by 2.77 percentage points in 2024 [6]. - The company is well-prepared for future growth, having increased its workforce from approximately 600 to 900 employees and expanded its production capacity [6]. - The company is diversifying its market reach, establishing connections in civil aviation, aerospace, and low-altitude economy sectors [6]. Financial Projections - The projected net profits for 2025, 2026, and 2027 are 126 million yuan, 159 million yuan, and 201 million yuan, respectively, with corresponding P/E ratios of 35, 28, and 22 [7][10]. - Revenue is expected to grow from 861 million yuan in 2025 to 1.318 billion yuan in 2027, with growth rates of 37.33% and 23.85% in subsequent years [10][11]. - The company’s EBITDA is projected to increase from 198.16 million yuan in 2025 to 287.36 million yuan in 2027 [10]. Company Overview - The latest closing price of the company's stock is 53.36 yuan, with a total market capitalization of 4.4 billion yuan [3]. - The company has a debt-to-asset ratio of 20.6% and a P/E ratio of 36.80 [3]. - The largest shareholder is Lu Qiang [3].
佳力奇：交付能力显著提升，多方向开拓市场成长空间广阔-20250515