GALAXY ENT(00027)2025-05-17 14:44Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company has shown steady performance in Q1, with a 6.2% year-on-year increase in net revenue to HKD 11.2 billion, driven by a significant increase in visitor numbers and entertainment events in Macau [1][2] - The opening of the Capella hotel is expected to attract high-end customers and set a new benchmark for luxury hotels in Macau, enhancing the company's appeal to ultra-high-net-worth individuals [3] - The company plans to increase its dividend payout ratio to 50%, reflecting confidence in its long-term prospects [2] Financial Performance Summary - Q1 visitor numbers in Macau increased by 11% year-on-year and 9% quarter-on-quarter, with a 64% increase in traffic attributed to major entertainment events [1] - Q1 adjusted EBITDA grew by 16.3% to HKD 3.3 billion, with an EBITDA margin of 29.4%, up 2.6 percentage points year-on-year [1] - Revenue projections for 2025-2027 are estimated at HKD 46.1 billion, HKD 50.0 billion, and HKD 54.7 billion, representing year-on-year growth rates of 6.1%, 8.5%, and 9.3% respectively [3][4] Market Position and Events - The company has increased its market share during the May Day holiday, with a series of events expected to drive demand in Q2, including concerts and international competitions [2] - The company is set to host several high-profile events, including concerts by BTS and G-Dragon, which are anticipated to further boost performance [2] Valuation Metrics - The current market capitalization is approximately HKD 140.2 billion, with an EV/EBITDA multiple of 9.7x for 2025 estimates [4][5] - The projected return on equity (ROE) is expected to improve from 10.1% in 2023 to 14.6% by 2027 [11]