TENCENT(00700) 华创证券·2025-05-18 02:45Investment Rating - The report maintains a "Buy" rating for Tencent Holdings (00700.HK) [1] Core Views - Tencent's 1Q25 financial results exceeded expectations, with total revenue reaching 180 billion CNY, a year-over-year increase of 13%, surpassing Bloomberg's consensus by 3% [1][8] - The NON-IFRS net profit attributable to shareholders was 61.3 billion CNY, up 22% year-over-year, also exceeding Bloomberg's consensus by 3% [1][8] - The target price range is set between 545.69 and 606.33 HKD, with the current price at 508.00 HKD [1] Financial Performance Summary - Total revenue for 1Q25 was 1800 billion CNY, with a year-over-year growth of 13% [1][8] - NON-IFRS net profit for the same period was 613 billion CNY, reflecting a year-over-year increase of 22% [1][8] - The company achieved a capital expenditure (CAPEX) of 23 billion CNY, a significant year-over-year increase of 60%, representing 13% of total revenue [1][30] Business Segment Performance - Gaming: Revenue from the gaming segment reached 595 billion CNY, with a year-over-year growth of 24%, marking the highest growth rate in five quarters [1][18] - Social Networks: Revenue from social networks was 326 billion CNY, with a year-over-year increase of 7% [1][26] - Marketing Services: This segment generated 319 billion CNY in revenue, reflecting a year-over-year growth of 20% [1][30] - Financial Technology and Enterprise Services: Revenue was 549 billion CNY, with a year-over-year growth of 5% [1][32] Future Outlook - The report projects a revenue forecast for 2025-2027 of 7286 billion CNY, 7845 billion CNY, and 8356 billion CNY respectively, with year-over-year growth rates of 10%, 8%, and 7% [5] - The NON-IFRS net profit forecast for the same period is adjusted to 2560 billion CNY, 2886 billion CNY, and 3131 billion CNY, with year-over-year growth rates of 15%, 13%, and 9% [5] Valuation Metrics - The report estimates the EPS for 2025-2027 to be 28.00 CNY, 31.85 CNY, and 34.87 CNY respectively, with corresponding target PE ratios of 18-20x for 2025 [5]