ZHONGTAI SECURITIES·2025-05-18 10:50Investment Rating - The report maintains a "Buy" rating for Alibaba, expecting a relative increase of over 15% in stock price compared to the benchmark index within the next 6 to 12 months [8]. Core Insights - The e-commerce business is experiencing revenue and profit recovery driven by GMV growth and an increase in take rate, indicating a stable fundamental value for the company. The cloud business is accelerating growth due to AI, and other new business operations are showing upward trends, gradually realizing loss reduction expectations. Overall, the company has a solid fundamental base with upward potential, making it a meaningful investment at the current valuation level [4][6]. Financial Performance Summary - For FY2024, the company is projected to achieve a revenue of 941.68 billion yuan, with a year-on-year growth rate of 8.3%. The net profit attributable to shareholders is expected to be 79.74 billion yuan, reflecting a growth rate of 10% [7]. - For FY2025, revenue is forecasted at 995.82 billion yuan, with a year-on-year growth of 5.8%, and net profit is expected to rise to 129.47 billion yuan, marking a significant increase of 62.4% [7]. - Projections for FY2026 to FY2028 indicate revenues of 1,084.21 billion yuan, 1,176.79 billion yuan, and 1,268.93 billion yuan respectively, with corresponding net profits of 142.48 billion yuan, 165.45 billion yuan, and 186.41 billion yuan, showing consistent growth rates [6][7]. Segment Performance - The core segment performance for Q4 FY25 met expectations, with Taotian Group's customer management revenue growing by 11.8% and EBITA increasing by 8.4% year-on-year. The platform's take rate has improved, contributing to accelerated performance growth [6]. - The Intelligent Cloud Group reported a revenue growth of 17.7%, entering an accelerated growth phase driven by AI, although EBITA margin decreased slightly [6]. - The International Retail Business continued its high growth trend with a revenue increase of 22.3%, and improvements in EBITA margin were noted [6]. Valuation Metrics - The report provides a forecasted P/E ratio of 27.2 for FY2024, decreasing to 11.6 by FY2028, indicating an improving valuation as earnings grow [7]. - The projected P/B ratio is expected to decline from 2.2 in FY2024 to 1.4 in FY2028, reflecting a more attractive valuation over time [7].