TENCENT(00700) 国盛证券·2025-05-19 03:05Investment Rating - The report maintains a "Buy" rating for Tencent Holdings [5] Core Views - Tencent's Q1 2025 revenue reached 180 billion RMB, a year-on-year increase of 13%, with a gross margin improvement from 53% to 56% driven by high-margin businesses such as WeChat Video Accounts and local games [1][3] - Non-GAAP net profit attributable to shareholders was approximately 61.3 billion RMB, reflecting a 22% year-on-year growth [1][3] - The report projects Tencent's revenue for 2025-2027 to be 735.8 billion, 801.6 billion, and 862.9 billion RMB respectively, with non-GAAP net profits of approximately 256.6 billion, 286.8 billion, and 314.9 billion RMB [3][12] Revenue Breakdown - Value-added services revenue for the quarter was 92.1 billion RMB, up 17% year-on-year, with local game revenue at 42.9 billion RMB, a 24% increase [1][2] - Financial technology and enterprise services revenue was 54.9 billion RMB, a 5% increase year-on-year [1] - Advertising revenue reached 31.9 billion RMB, growing 20% year-on-year, primarily driven by strong demand for Video Accounts and Mini Programs [1][2] Business Growth Drivers - The gaming business showed strong growth, with both local and international game revenues exceeding 20% growth, driven by popular titles [2] - Advertising growth was supported by AI-driven technology upgrades, significantly improving ad click-through rates [2] - Tencent's commitment to AI development is evident with a capital expenditure of 27.5 billion RMB and a 21% increase in R&D expenses [3] Financial Projections - The report forecasts Tencent's total revenue to grow at a CAGR of approximately 10% from 2023 to 2027, with a projected gross margin improvement [12] - Non-GAAP EPS is expected to rise from 16.4 RMB in 2023 to 34.0 RMB by 2027 [4][12] - The report anticipates a decrease in the P/E ratio from 28.6 in 2023 to 13.8 in 2027, indicating potential valuation improvement [4][12]