YTOT(300790) Huachuang Securities·2025-05-19 07:01Investment Rating - The report maintains a "Recommended" rating for the company, with a target price of 27 CNY and a current price of 21.13 CNY [2][6]. Core Insights - The company has shown steady growth in Q1 2025, with revenue reaching 615 million CNY, a year-over-year increase of 8.18%. The net profit attributable to the parent company was 49 million CNY, up 21.33% year-over-year [6]. - The company's traditional security business is recovering, with revenue from security lens business in 2024 reaching 1.627 billion CNY, a year-over-year increase of 13.23% [6]. - The automotive optical business is expanding rapidly, with revenue from automotive components reaching 334 million CNY and 228 million CNY, representing year-over-year growth of 51.8% and 164.89%, respectively [6]. - The company is actively developing molded glass products for AI glasses and other consumer electronics, which opens up new growth opportunities [6]. - The forecast for net profit attributable to the parent company has been revised upwards for 2025-2027 to 281 million CNY, 367 million CNY, and 458 million CNY, respectively [6]. Financial Summary - Total revenue for 2024 is projected at 2.743 billion CNY, with a year-over-year growth rate of 27.9%. The net profit attributable to the parent company is expected to be 184 million CNY, reflecting a significant year-over-year increase of 494.9% [2][7]. - Earnings per share (EPS) is forecasted to be 0.49 CNY in 2024, increasing to 1.22 CNY by 2027 [2][7]. - The company’s total assets are estimated to reach 5.310 billion CNY in 2024, with a debt-to-equity ratio of 81.6% [7].