WANDA FILM(SZ:002739) CMS·2025-05-19 10:25Investment Rating - The report maintains a "Strong Buy" investment rating for Wanda Film [2][6]. Core Views - Wanda Film is investing in the leading Chinese IP toy brand 52TOYS through its subsidiary, enhancing its IP derivative business layout [6]. - The company aims to strengthen its non-ticket revenue by collaborating with 52TOYS in the development and sale of IP toy products, marketing, and other related areas [6]. - The report anticipates significant revenue growth for Wanda Film, projecting revenues of 143.40 billion, 161.03 billion, and 178.15 billion RMB for 2025, 2026, and 2027 respectively, with corresponding net profits of 12.36 billion, 14.38 billion, and 16.05 billion RMB [6][7]. Summary by Sections Company Overview - Wanda Film's subsidiary, Beijing Ying Shiguang, plans to invest in Beijing Lezi Tianc Cultural Development Co., Ltd., acquiring a total of 7% equity [6]. - Lezi Tianc is recognized as a leading toy company in China, with its core brand being "52TOYS," which has a diverse product line and a strong presence in both domestic and international markets [6]. Financial Data - The total revenue for Wanda Film is projected to be 14,620 million RMB in 2023, decreasing to 12,362 million RMB in 2024, and then increasing to 14,340 million RMB in 2025 [7]. - The net profit is expected to recover from a loss of 940 million RMB in 2024 to a profit of 1,236 million RMB in 2025, with a significant growth rate of 232% [7][9]. Valuation Metrics - The report provides a projected PE ratio of 18.2 for 2025, decreasing to 14.1 by 2027, indicating an improving valuation as earnings recover [7][9]. - The company's asset-liability ratio is projected to decrease from 67.5% in 2023 to 56.7% in 2027, reflecting improved financial stability [9].