Hanbell(002158) 华安证券·2025-05-19 12:11Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 3.674 billion yuan in 2024, a decrease of 4.62% year-on-year, with a net profit attributable to shareholders of 863 million yuan, down 0.28% [4][5] - The compressor business showed steady growth, generating 2.030 billion yuan in revenue, accounting for 55.26% of total revenue, with a year-on-year increase of 4.31% [5] - The vacuum pump segment faced short-term pressure, with revenue of 1.346 billion yuan, a decline of 18.04% year-on-year, primarily due to overcapacity in the photovoltaic industry [5] - The company is focusing on R&D innovation to capture opportunities in the data center sector and is expanding its international market presence, with overseas revenue reaching 706 million yuan, an increase of 8.32% [6] Financial Performance Summary - In 2024, the company achieved a net operating cash flow of 112 million yuan, a significant decrease of 85.50% [4] - The forecast for revenue from 2025 to 2027 is 3.484 billion yuan, 3.568 billion yuan, and 3.774 billion yuan respectively, with net profit projections of 762 million yuan, 812 million yuan, and 893 million yuan [7] - The diluted EPS for 2025, 2026, and 2027 is projected to be 1.42 yuan, 1.52 yuan, and 1.67 yuan respectively, with corresponding P/E ratios of 12.89, 12.09, and 10.99 [7][9]