Deye(SH:605117) Shanxi Securities·2025-05-22 08:01Investment Rating - The report maintains a "Buy-A" rating for the company [3] Core Insights - The company achieved a revenue of 11.21 billion yuan in 2024, representing a year-on-year increase of 49.8%, and a net profit of 2.96 billion yuan, up 65.3% year-on-year [1] - In Q1 2025, the company reported a revenue of 2.57 billion yuan, a 36.2% increase year-on-year, but a 19.6% decrease quarter-on-quarter, with a net profit of 710 million yuan, up 63.0% year-on-year [1] - The inverter business continues to grow, with revenue reaching 5.56 billion yuan in 2024, a 25.4% increase year-on-year, and a gross margin of 47.8% [2] - The energy storage battery pack business saw significant growth, with revenue of 2.45 billion yuan in 2024, a 177.2% increase year-on-year, and a gross margin of 41.3% [2] Financial Performance - The company expects EPS for 2025-2027 to be 5.73, 6.95, and 8.54 respectively, with corresponding PE ratios of 15.6, 12.9, and 10.5 [3] - The company’s total revenue is projected to reach 14.44 billion yuan in 2025, with a net profit of 3.70 billion yuan [11] - The gross margin is expected to stabilize around 38.3% by 2027 [12] Market Data - As of May 21, 2025, the closing price was 89.67 yuan, with a market capitalization of 57.92 billion yuan [6] - The company sold 1.3714 million inverters in 2024, with significant contributions from energy storage inverters [2]