GOLDEN SUN SECURITIES·2025-05-22 12:23Investment Rating - The report maintains a "Buy" rating for Qingdao Beer [3][6] Core Views - The company is focusing on cross-industry expansion and is expected to leverage the peak season for growth. The core product strategy revolves around the "1+1+1+2+N" combination development, with an emphasis on strengthening classic products and achieving higher growth in high-end and ultra-high-end series [1][2] - The acquisition of 100% equity in Jimo Huangjiu for 665 million yuan is a significant step in diversifying the beverage portfolio, allowing for seasonal sales balance between Huangjiu and beer, and enhancing supply chain and sales channel efficiency [2] - The company anticipates better performance in terms of volume and price during the peak season, driven by improved weather conditions, stable demand, and supportive domestic policies. The cost structure is expected to improve, contributing to profit elasticity [2] Financial Summary - The projected net profit for the company is expected to reach 4.81 billion yuan in 2025, with a year-on-year growth of 10.7%. The corresponding P/E ratios for 2025, 2026, and 2027 are 21x, 19x, and 18x respectively [3][5] - Revenue is projected to decline to 32.14 billion yuan in 2024, followed by a recovery to 33.73 billion yuan in 2025, reflecting a growth rate of 5% [5] - The company’s net profit margin is expected to improve from 12.6% in 2023 to 15.7% by 2027, indicating a positive trend in profitability [10]