DIAN DIAGNOSTICS(SZ:300244) Orient Securities·2025-05-23 04:43Investment Rating - The report maintains a "Buy" rating for the company with a target price of 16.80 CNY based on a 24x PE for 2025 [2][4]. Core Views - The company's revenue for 2024 is projected to decline by 9.0% year-on-year, with a significant drop in net profit expected to be -3.57 billion CNY, reflecting a 216.2% decrease compared to the previous year [8]. - The first quarter of 2025 shows a revenue decline of 20.45% year-on-year, with a net profit of -0.21 billion CNY, indicating a 190.66% decrease [8]. - The company is focusing on improving operational efficiency and has achieved a gross margin of 26.39% in Q1 2025, which is an increase of 0.86 percentage points year-on-year [8]. - The company is accelerating its digital transformation and has launched the "Dian Medical Inspection Big Model" in collaboration with Huawei Cloud, marking significant advancements in AI technology within the industry [8]. Financial Summary - The company's financial performance is summarized as follows: - Revenue (in million CNY): 2023A: 13,408; 2024A: 12,196; 2025E: 12,751; 2026E: 13,389; 2027E: 14,304 [3][10]. - Year-on-year growth rates: 2023A: -33.9%; 2024A: -9.0%; 2025E: 4.5%; 2026E: 5.0%; 2027E: 6.8% [3][10]. - Net profit attributable to the parent company (in million CNY): 2023A: 307; 2024A: -357; 2025E: 435; 2026E: 633; 2027E: 881 [3][10]. - Earnings per share (CNY): 2023A: 0.49; 2024A: -0.57; 2025E: 0.70; 2026E: 1.01; 2027E: 1.41 [3][10]. - Gross margin (%): 2023A: 31.3%; 2024A: 28.0%; 2025E: 28.5%; 2026E: 29.0%; 2027E: 29.5% [3][10].