YTG(SZ:000975)2025-05-24 00:25Investment Rating - The report maintains an "OUTPERFORM" rating for Shanjin International Gold, with a target price of Rmb24.40 based on a current price of Rmb20.54 [2][6]. Core Views - The rise in gold prices has led to increased profits for the company, with significant growth in both revenue and net profit expected in the coming years. The company is enhancing its resource connectivity capabilities through strategic acquisitions [1][5][6]. Financial Performance - In Q1 2025, the company achieved operating income of Rmb4.321 billion, a year-on-year increase of 55.84% and a quarter-on-quarter increase of 185.40%. The net profit attributable to shareholders was Rmb694 million, up 37.91% year-on-year and 55.66% quarter-on-quarter, marking a historical high for a single quarter [3][13]. - The gross profit margin for mineral gold significantly increased to 77.57%, with a sales price of Rmb659 per gram, reflecting a 35% year-on-year increase. The unit sales cost decreased by 5.41% to Rmb147.87 per gram [4][14]. Revenue and Profit Forecast - The company forecasts revenues of Rmb15.845 billion, Rmb17.904 billion, and Rmb20.708 billion for 2025, 2026, and 2027 respectively. Net profits are expected to be Rmb3.374 billion, Rmb4.196 billion, and Rmb5.355 billion for the same years [6][16]. - The diluted EPS is projected to increase from Rmb1.22 in 2025 to Rmb1.93 in 2027, with a corresponding P/E ratio decreasing from 26 in 2025 to 11 in 2027 [6][11]. Resource Acquisition and Expansion - The company has made significant progress in resource acquisition, including the purchase of a 52.07% stake in Yunnan Western Mining Co., Ltd. and the acquisition of the Osino project in Namibia, which adds 127.2 tons of gold resources and is expected to increase annual production capacity by 5 tons [5][15].