爱玛科技（603529）：再推股权激励计划，奠定持续增长信心

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - The company has announced a 2025 restricted stock incentive plan, proposing to grant 14.1755 million shares, accounting for approximately 1.6450% of the total share capital. The initial grant will be 13.0955 million shares to 421 individuals, with a grant price of 20.60 CNY per share [3][4]. - The incentive plan aims to enhance the motivation of management and key personnel, ensuring the achievement of the company's long-term development strategy and operational goals [9]. - The company is expected to maintain a good growth trend in 2025, driven by the "old-for-new" policy and the introduction of new products. The market response to new models has been positive, and the company anticipates rapid sales growth starting from Q1 2025 [9]. - The company has established a strong brand, channel, and cost advantages over its 20 years of operation, positioning itself well in the high-end market segment, which is expected to enhance profitability [9]. Summary by Sections Incentive Plan - The 2025 restricted stock incentive plan includes a total of 14.1755 million shares, with 13.0955 million shares for initial grants to 421 individuals, including 6 directors and senior executives [3][9]. - The performance targets for the release of restricted shares are set for the years 2025 to 2027, with annual revenue or net profit growth rates of at least 15%, 32.25%, and 52.09% respectively [9]. Market Outlook - The company is expected to benefit from the 2024 new national standards, which will optimize the industry landscape and favor leading manufacturers [9]. - The "old-for-new" policy is anticipated to stimulate domestic demand, contributing to the company's growth [9]. Financial Projections - The projected net profits for the company from 2025 to 2027 are 2.607 billion, 3.038 billion, and 3.429 billion CNY respectively, with corresponding price-to-earnings ratios of 12.75, 10.94, and 9.69 [9].