爱玛科技：再推股权激励计划，奠定持续增长信心-20250525

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company has announced a 2025 restricted stock incentive plan, proposing to grant 14.1755 million shares, accounting for approximately 1.6450% of the total share capital. The initial grant will be 13.0955 million shares to 421 individuals at a price of 20.60 CNY per share [2][5]. - The incentive plan aims to enhance the motivation of management and key personnel, ensuring the achievement of the company's long-term development goals [11]. - The company is expected to continue its growth trajectory in 2025, driven by strong sales and the introduction of new products, alongside the "old-for-new" policy that is anticipated to boost domestic demand [11]. - The company has established a strong brand and cost advantages over its 20 years of operation, positioning itself well in the high-end market segment, which is expected to enhance profitability [11]. Summary by Sections Company Overview - The current stock price is 38.57 CNY, with a total share capital of 861.72 million shares and a net asset value per share of 10.68 CNY [8]. Financial Projections - The projected net profits for the company from 2025 to 2027 are 2.607 billion, 3.038 billion, and 3.429 billion CNY, respectively, with corresponding price-to-earnings ratios of 12.75, 10.94, and 9.69 [11]. Market Trends - The implementation of the new national standard in 2024 is expected to optimize the industry landscape, benefiting leading manufacturers. The continuation of the "old-for-new" policy in 2025 is likely to stimulate domestic demand [11].