XCC(SH:603667) ZHESHANG SECURITIES·2025-05-25 12:26Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company is positioned as a leading domestic bearing manufacturer, strategically investing in high-growth sectors such as humanoid robots and EMB systems [2][3] - The company is accelerating its layout in humanoid robot components, with an expected demand of approximately 2.1 million units in the US and China by 2030, representing a market space of about 314.6 billion RMB [2] - The company is optimizing its bearing product structure to meet emerging demands in AI and aerospace, aiming for high-quality growth [3] - The EMB system is nearing mass production, with the company having developed key components for various applications, expected to start order production in the second half of 2025 [4] Financial Summary - The company forecasts revenues of 3.59 billion, 4.12 billion, and 5.14 billion RMB for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 10%, 15%, and 25% [5] - The projected net profit for 2025, 2026, and 2027 is 150 million, 182 million, and 228 million RMB, with growth rates of 64%, 21%, and 25% respectively [5] - The company's P/E ratios for 2025, 2026, and 2027 are projected to be 98, 81, and 64 [5]