Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company focuses on its core lighting business and continues to enhance its high dividend attributes, with a cash dividend of 666 million yuan for 2024, representing a payout ratio of 73.8%, the highest since 2016 [6] - The company plans to maintain a cash dividend ratio of no less than 40% from 2025 to 2027, potentially increasing to 80% if it reaches a mature development stage without significant capital expenditure [6] - The company achieved a revenue of 1.49 billion yuan in Q1 2025, a year-on-year decrease of 5.8%, and expects a total revenue of 7.1 billion yuan for 2024, down 9.0% year-on-year [7] - The company is optimizing its channels and enhancing its competitive edge, focusing on smart, energy-saving, and health-oriented trends in the lighting industry [7] - Digital transformation efforts are aimed at reducing costs and increasing efficiency across various business segments [8] - Long-term, the company is expected to maintain its leading position in the lighting and electrical sector, with adjusted net profit forecasts for 2025 and 2026 at 933 million yuan and 1.03 billion yuan, respectively [8] Summary by Sections Financial Performance - The company reported a revenue of 7.1 billion yuan for 2024, with a projected revenue growth rate of -8.96% [9] - The net profit for 2024 is expected to be 903 million yuan, with a slight decrease of 2.28% year-on-year [9] - The earnings per share (EPS) for 2024 is projected at 1.21 yuan [9] Profitability and Valuation - The gross margin is expected to be 39.3% in 2024, with a slight increase to 39.8% by 2027 [20] - The company maintains a price-to-earnings (P/E) ratio of 14 for 2025, decreasing to 12 by 2027 [21] - The return on equity (ROE) is projected to be 13.4% in 2024, increasing to 14.0% by 2027 [20] Dividend Policy - The company plans to distribute a cash dividend of 9.0 yuan per 10 shares for 2024, with a total cash dividend of 666 million yuan [6] - The dividend payout ratio is set to increase, with a target of at least 40% from 2025 to 2027 [6]
欧普照明(603515):聚焦照明主业,高分红属性延续