水晶光电（002273）：多产品稳步增长

Investment Rating - The report maintains a "Buy" rating for the company [7][12]. Core Insights - The company is expected to achieve revenue of 6.278 billion yuan in 2024, representing a year-on-year growth of 23.67%, and a net profit of 1.030 billion yuan, reflecting a significant increase of 71.57% [2][10]. - The company has diversified its product offerings, with all five major business segments showing positive growth. The optical components and film optical panel segments are the primary revenue contributors, accounting for 47% and 40% of total revenue, respectively [2][3]. - The company has established a global presence with six production bases and is actively expanding its international market reach [3][5]. - The acquisition of a 95.60% stake in Guangdong Aikesi enhances the company's capabilities in AR/VR and 3D visual recognition solutions, positioning it as a competitive player in the market [6][7]. Financial Performance - The company forecasts revenues of 7.346 billion yuan, 8.596 billion yuan, and 10.059 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 1.207 billion yuan, 1.416 billion yuan, and 1.664 billion yuan [7][10]. - The projected price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are 22 times, 19 times, and 16 times, respectively [7][10].