Crystal-Optech(SZ:002273) China Post Securities·2025-06-05 10:23Investment Rating - The report maintains a "Buy" rating for the company [7][12]. Core Insights - The company is expected to achieve revenue of 6.278 billion yuan in 2024, representing a year-on-year growth of 23.67%, and a net profit of 1.030 billion yuan, reflecting a significant increase of 71.57% [2][10]. - The company has diversified its product offerings, with all five major business segments showing positive growth, particularly in optical components and film optical panels, which contributed significantly to the main revenue [2][3]. - The company has established a global presence with six production bases and is actively expanding its international market reach, enhancing its collaboration with major clients [3][5]. Financial Projections - Revenue projections for 2025, 2026, and 2027 are 7.346 billion yuan, 8.596 billion yuan, and 10.059 billion yuan, respectively, with corresponding net profits of 1.207 billion yuan, 1.416 billion yuan, and 1.664 billion yuan [7][10]. - The company's PE ratios for 2025, 2026, and 2027 are projected to be 22 times, 19 times, and 16 times, respectively [7][10]. Business Strategy - The company has acquired a 95.60% stake in Guangdong Aikesi, enhancing its strategic development in the AR/VR sector and positioning itself as a comprehensive optical solution provider [6][7]. - The company is transitioning from a product-driven model to a technology innovation-driven model, aiming to become a leading optical solution supplier [5][6].