YUNNAN BAIYAO(SZ:000538) Tai Ping Yang Zheng Quan·2025-06-10 00:25Investment Rating - The report gives a "Buy" rating for Yunnan Baiyao, indicating a positive outlook for the company's stock performance [8][73]. Core Insights - Yunnan Baiyao has four main business segments that are steadily growing, with a strategic focus on innovative traditional Chinese medicine and nuclear medicine [3][5]. - The company is expected to achieve significant revenue growth, with projected revenues of 417.62 billion, 435.30 billion, and 452.78 billion yuan for 2025, 2026, and 2027 respectively, reflecting year-on-year growth rates of 4.32%, 4.23%, and 4.02% [6][66]. - The company has a clear research and development strategy, focusing on both traditional Chinese medicine and innovative pharmaceuticals, with multiple projects in various stages of development [5][55]. Summary by Sections Business Performance - Yunnan Baiyao has achieved a long-term stable growth in performance, with revenue reaching 400.33 billion yuan in 2024, a 2.36% increase year-on-year, and a net profit of 47.49 billion yuan, up 16.02% [18][19]. - The company has maintained a high dividend payout ratio, exceeding 90% for three consecutive years, reflecting its commitment to shareholder returns [22][24]. Business Segments - The pharmaceutical segment focuses on pain management and has seen significant growth, with revenue of 69.24 billion yuan in 2024, an 11.8% increase year-on-year [26][33]. - The health products segment, led by Yunnan Baiyao toothpaste, achieved revenue of 65.26 billion yuan in 2024, with a 1.6% increase, maintaining its market leadership [40][42]. - The traditional Chinese medicine resources segment reported a revenue of 17.51 billion yuan, growing by 3.13% [44]. - The provincial pharmaceutical company segment generated 246.07 billion yuan in revenue, a slight increase of 0.48% [49]. Research and Development - The company is actively pursuing innovation in both traditional and innovative pharmaceuticals, with numerous projects underway, including 11 major traditional Chinese medicine projects and 25 other initiatives [5][56]. - The focus on AI and digital transformation is expected to enhance operational efficiency and product development capabilities [63][64]. Financial Forecast and Valuation - The forecast for Yunnan Baiyao's revenue and net profit shows a consistent growth trajectory, with net profit expected to reach 51.33 billion, 56.30 billion, and 59.99 billion yuan for 2025, 2026, and 2027 respectively [6][66]. - The company's current price-to-earnings ratio is relatively low compared to its peers, suggesting potential for valuation recovery [8][73].