UNICOMP(SH:688531) ZHESHANG SECURITIES·2025-06-15 10:14Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Viewpoints - The company is enhancing its growth through both internal development and external acquisitions, specifically through the acquisition of a 55% stake in Zhuhai Jiuyuan, which will become a subsidiary [1][3] - Zhuhai Jiuyuan specializes in lithium battery performance testing, energy storage inverters, and grid simulation systems, holding significant proprietary technology in the new energy sector [2] - The company has set ambitious revenue targets for Zhuhai Jiuyuan, forecasting revenues of 30.48 million and 39.92 million yuan for 2023 and 2024, respectively, with gross margins exceeding 60% [3] - The newly established Chongqing X-ray detection equipment industrial base will support rapid business growth and strategic upgrades, featuring advanced technologies such as 3D/CT and AI [3] - Revenue projections for the company from 2025 to 2027 are 1.15 billion, 1.5 billion, and 1.9 billion yuan, representing year-on-year growth rates of 55%, 31%, and 27% respectively, with net profits expected to grow significantly [3][10] Summary by Sections Acquisition and Investment - The company plans to acquire a 45% stake in Zhuhai Jiuyuan for 60.75 million yuan and will inject an additional 30 million yuan into the company [1] - Post-transaction, the company will hold a 55% stake in Zhuhai Jiuyuan, which will be consolidated into its financial statements [1] Business Development - Zhuhai Jiuyuan is positioned in the new energy sector, focusing on the development and commercialization of intelligent detection and conversion equipment [2] - The acquisition is expected to enhance the company's competitive edge and market position in the new energy equipment sector [3] Financial Forecast - The company anticipates significant revenue and profit growth over the next three years, with a compound annual growth rate of 46% for net profit [3][10] - The projected P/E ratios for the years 2025, 2026, and 2027 are 36, 26, and 18, respectively, indicating a favorable valuation outlook [3][10]