Crystal-Optech(SZ:002273) Guoyuan Securities·2025-06-16 02:49Investment Rating - The report initiates coverage with a "Buy" rating for the company [4] Core Views - The company has over 20 years of focus in the optical industry, establishing a strong foundation in imaging perception and display projection, and is expanding its product lines through self-research and acquisitions [1][14] - The company is diversifying into new fields such as thin-film optical panels, semiconductor optics, automotive electronics, and reflective materials, which are expected to enhance growth potential [1][14] Summary by Sections 1. Optical Industry Layout - The company has a rich product line and is gradually opening up growth ceilings, having started with optical low-pass filters for security monitoring and expanding into various optical components [1][14] - Major clients include Apple, Huawei, Samsung, and others, indicating strong market positioning [11] 2. Consumer Electronics - New types of optical filters are expected to improve profitability, while micro-prisms are anticipated to open revenue ceilings [2][20] - The absorption-reflection composite filter is projected to become a preferred choice for high-end models, benefiting from trends of penetration from high-end to mid-low end and from main to auxiliary cameras [2][22] - The company has successfully achieved mass production of four-fold reflective prisms, becoming a supplier for major clients in the periscope lens market [2][38] - The thin-film optical panel business is rapidly growing, expected to contribute significantly to revenue, with a projected increase from 10% of total revenue in 2019 to 39.4% in 2024 [40][46] 3. Automotive Electronics - The company is leveraging AR-HUD technology to transition from consumer electronics to the automotive industry, with a projected market size of over 20 billion yuan by 2030 [3][51] - The company has established itself as a Tier 1 supplier for automotive HUD modules, with increasing recognition from automotive brands [54][56] 4. AR/VR Development - The company is focusing on AR/VR as a strategic direction, with significant investments in optical technology and partnerships with leading global firms [60][64] - Multiple technology paths are being explored, including reflection waveguide and diffraction waveguide technologies, to capitalize on the AR/VR market [61][64] 5. Financial Forecast - Revenue projections for 2025-2027 are estimated at 73 billion, 86 billion, and 101 billion yuan, with corresponding net profits of 12 billion, 15 billion, and 18 billion yuan [4][66]