China Post Securities·2025-06-16 09:59Investment Rating - The investment rating for the company is "Buy" and is maintained [1] Core Views - The company has shown strong growth in its simulation and power management platforms, with a capacity utilization rate remaining at full load. In Q1 2025, the sales revenue reached 541 million USD with a gross margin of 9.2%, aligning with guidance. The overall performance continues the trend from 2024, with steady sales growth and ongoing product structure optimization [4] - The revenue contributions from various technology platforms in Q1 2025 include 130 million USD from embedded non-volatile memory, 42.9 million USD from standalone non-volatile memory, 163 million USD from power devices, 66.8 million USD from logic and RF, and 137 million USD from analog and power management, with year-on-year growth rates of 9.3%, 38.0%, 13.5%, 4.0%, and 34.8% respectively. The analog and power management platform is highlighted as a key growth area due to strong technical capabilities and increasing demand related to AI applications [4] - The company anticipates maintaining this growth trend throughout the remainder of the year, which is a key reason for ongoing capacity expansion [4] Financial Performance - The company expects to achieve revenues of 166.90 billion CNY, 193.79 billion CNY, and 220.65 billion CNY for the years 2025, 2026, and 2027 respectively, with corresponding net profits of 5.61 billion CNY, 8.61 billion CNY, and 13.72 billion CNY. The current stock price corresponds to a price-to-book ratio (PB) of 1.82, 1.79, and 1.74 for the years 2025 to 2027 [6] - The projected revenue growth rates are 16.00%, 16.11%, and 13.86% for the years 2025, 2026, and 2027 respectively, with a significant recovery expected in net profit growth rates of 47.36%, 53.49%, and 59.40% for the same years [9][12]