Huada(SH:603358) ZHONGTAI SECURITIES·2025-06-17 11:37Investment Rating - The report assigns an "Accumulate" rating for the company for the first time [2]. Core Viewpoints - Huada Technology has successfully integrated traditional auto parts manufacturing with new energy components, establishing a dual-driven growth model through the acquisition of Jiangsu Hengyi and the establishment of Huachi New Energy [4][10]. - The company is positioned as a leading manufacturer of automotive stamping parts, with a robust customer matrix that includes both traditional and new energy vehicle manufacturers, enhancing its market share [4][10]. - The report forecasts significant revenue growth driven by the production of die-casting parts and high demand for new energy vehicle components, projecting revenues of 6.861 billion, 8.306 billion, and 9.822 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 473 million, 616 million, and 774 million yuan [2][4]. Summary by Sections Overall Understanding - The company has transitioned from a traditional auto parts manufacturer to a dual business model that includes both traditional and new energy components, following the acquisition of Jiangsu Hengyi [10][12]. Main Business - Huada Technology's main business includes passenger car stamping parts and new energy vehicle die-casting parts, with a diverse customer base that includes major traditional and new energy vehicle manufacturers [12][10]. Financial Indicators - The company's revenue reached 5.369 billion yuan in 2023, with a projected decline to 5.106 billion yuan in 2024, followed by a significant recovery in subsequent years [2][18]. - The new energy business has shown remarkable growth, with revenues increasing from 1.016 billion yuan in 2022 to 1.771 billion yuan in 2024, indicating a rising proportion of the main business [23][24]. Other Business - The company is actively exploring the low-altitude economy sector, with plans to supply key structural components for eVTOL aircraft, indicating a strategic move into emerging markets [78][84]. Profit Forecast and Valuation - The report anticipates a compound annual growth rate (CAGR) of 32% for Jiangsu Hengyi's revenue from 2022 to 2024, with net profits projected to reach 1.13 billion yuan in 2024 [4][71]. Strategic Layout - The company has established production bases across six major automotive industry clusters in China to enhance responsiveness and reduce transportation costs, thereby improving competitiveness [51][49].