邦基科技（603151）：事件点评：拟并表瑞东农牧旗下养猪资产，有望实现向下游养殖环节延伸

Investment Rating - The investment rating for the company is "Outperform the Market" (maintained) [1][5][12] Core Viewpoints - The company is planning to acquire 100% equity of several pig farming companies and 80% equity of a consulting firm from Riverstone Farm Pte. Ltd. This acquisition aims to extend its business from upstream feed production to downstream pig farming [2][3][10] - The acquisition targets include companies that are involved in pig farming and related technical consulting, leveraging the modern pig farming experience from Pipestone, a shareholder of Riverstone Farm [3][11] - The company's current main business is high-end pig feed production, which accounts for 90% of its sales, and it has a strong market presence in key farming regions [3][4] - If the acquisition is completed, it is expected to create significant synergies between the company's feed business and the newly acquired pig farming operations, contributing to substantial performance growth [3][11] Summary by Sections Acquisition Details - The company has signed a letter of intent to purchase the entire equity of seven companies involved in pig farming and related services [2][8] - The acquired companies have established modernized farming models based on advanced techniques from Pipestone [11] Financial Performance - The company reported a revenue of 2.48 billion yuan in 2024, a year-on-year increase of 59%, with total feed sales reaching 760,000 tons, up 90.76% year-on-year [4][6] - The projected net profit for the company from 2025 to 2027 is estimated to be 136 million, 156 million, and 181 million yuan, respectively, with corresponding EPS of 0.81, 0.93, and 1.08 yuan [12][20] Business Outlook - The feed business is expected to maintain growth due to expanding partnerships with large-scale farming companies and a nationwide market expansion strategy [13] - The projected revenue for the feed business from 2025 to 2027 is expected to be 2.93 billion, 3.33 billion, and 3.64 billion yuan, with growth rates of 18.1%, 13.6%, and 9.3% respectively [13][14]