BOSIDENG(HK:03998) Shenwan Hongyuan Securities·2025-06-29 13:44Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Insights - The company reported record high revenue and net profit for FY25, with revenue reaching 25.9 billion RMB, a year-on-year increase of 11.6%, and net profit at 3.514 billion RMB, up 14.3% year-on-year. The profit growth rate has exceeded revenue growth for eight consecutive years [6][9]. - The company plans to distribute a final dividend of 0.22 HKD per share, resulting in a total payout ratio of 84.1%, an increase from 81.1% in FY24 [6]. - The down jacket business remains the core revenue source, contributing 83.7% of total revenue, with a year-on-year growth of 11% to 21.67 billion RMB. The main brand revenue increased by 10.1% to 18.48 billion RMB [6]. - The company has seen a significant increase in its OEM business, with revenue growing by 26.4% to 3.37 billion RMB, accounting for 13% of total revenue [6]. - The company continues to optimize its offline store operations while maintaining steady growth in online sales, which reached 7.58 billion RMB, a 9.3% increase year-on-year [6]. Financial Data and Profit Forecast - For FY2025, the company forecasts revenue of 25.902 billion RMB, with a growth rate of 12% for FY2026 and 10% for FY2027 [5]. - The projected net profit for FY2025 is 3.514 billion RMB, with expected growth rates of 11% for FY2026 and 10% for FY2027 [5]. - The company's gross margin is expected to stabilize around 57.3% for FY2025, with a slight decline due to increased costs [5][6]. - The report anticipates a PE ratio of 12 for FY2026, 11 for FY2027, and 10 for FY2028, indicating a positive outlook for the company's valuation [6].