Huajing Securities·2025-07-11 09:47Investment Rating - The report maintains a "Buy" rating for Li Ning with a target price of HK$19.30, reflecting a 5% increase from the previous target price [3][6]. Core Views - The report anticipates a 2% year-on-year revenue growth and a 16% decline in net profit for the first half of 2025, with expected revenue of RMB 14.63 billion [1][6]. - The performance of Li Ning's running shoe matrix is strong, but the basketball category remains under pressure, leading to a forecasted retail discount increase in Q2 2025 [1][2]. - The report suggests that the company will continue to expand its product range, particularly in outdoor products, with a goal of introducing approximately 5,000 stores by the end of the year [2]. Financial Summary - Revenue projections for 2025-2027 are maintained at RMB 28.686 billion, RMB 29.249 billion, and RMB 29.787 billion respectively, with a slight decrease in net profit estimates for the same period [3][4]. - The expected net profit for 2025 is revised down to RMB 2.403 billion, reflecting a 20.2% year-on-year decline, with a net profit margin of 8.4% [3][4]. - The report highlights a projected gross margin decrease of 0.6 percentage points to 48.8% for 2025 [7]. Valuation Metrics - The report assigns an 18x P/E ratio for 2026, leading to a target price of HK$19.30, which indicates a 19% upside potential from the current stock price of HK$16.28 [3][6]. - Historical P/E ratios for Li Ning have fluctuated between 10-15x over the past two years, suggesting a continuation of the range trading logic unless there is a fundamental change [2][3].