Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5]. Core Views - The company is expected to benefit significantly from the ongoing crackdown on illegal vaping products in overseas markets, particularly in the U.S. and Europe, leading to an expansion of the compliant market [3][4]. - The company's adjusted net profit for the first half of 2025 is projected to be between 688-787 million yuan, reflecting a year-on-year change of -9% to +4% [2]. - The report highlights the improvement in the company's profitability due to a higher proportion of high-margin products in the vaping segment and the ongoing development of the HNB (Heat-not-Burn) business [4]. Financial Performance Summary - For the first half of 2025, the company is expected to achieve revenue of 6.013 billion yuan, representing an 18% year-on-year increase [2]. - The projected net profit for the first half of 2025 is estimated to be between 443-541 million yuan, indicating a year-on-year decline of 21% to 35% [2]. - The company's revenue is forecasted to grow from 11.168 billion yuan in 2023 to 19.693 billion yuan by 2027, with a compound annual growth rate (CAGR) of approximately 21.09% [10]. - The diluted earnings per share (EPS) are expected to be 0.21 yuan in 2025, increasing to 0.58 yuan by 2027 [5]. Business Segment Analysis - The vaping business is showing signs of recovery due to stricter regulations against illegal products, particularly in the U.S. where the FDA has intensified enforcement [3]. - The company is positioned uniquely as the only listed entity deeply integrated into the supply chain of both vaping and HNB products for major tobacco groups in overseas markets [4]. - The report anticipates that the company's product structure will continue to improve, leading to enhanced profitability in the vaping segment [4].
思摩尔国际（06969）：港股公司点评：H1雾化基本盘已现改善，期待HNB后续亮眼表现