BOE(SZ:000725) EBSCN·2025-07-16 05:37Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return exceeding the market benchmark by more than 15% over the next 6-12 months [6]. Core Views - The company plans to acquire a 30% stake in Rainbow Optoelectronics, which will further solidify its leading position in the panel industry and enhance its competitive advantages [1]. - The repurchase of minority shareholder rights in Wuhan B17 is expected to boost the parent company's performance, increasing its equity stake from 47.14% to 58.36% [2]. - The company's depreciation is projected to peak in 2025, with a subsequent decline expected to provide significant profit elasticity [3]. - The report adjusts the net profit forecasts for 2025 and 2026 to CNY 8.784 billion and CNY 12.471 billion, respectively, reflecting a decrease of 7% and 8% [3]. Summary by Sections Acquisition and Strategic Moves - The company intends to acquire a 30% stake in Rainbow Optoelectronics for approximately CNY 4.849 billion, which aligns with its strategic development goals and aims to enhance its industry influence [1]. Performance and Financial Projections - The repurchase of shares in Wuhan B17 is anticipated to positively impact the company's operational performance, with a focus on high-generation lines becoming a key growth driver [2]. - The company expects its depreciation to peak in 2025, with a gradual decline thereafter, which is expected to improve profitability [3]. - The adjusted net profit forecasts for 2025 and 2026 are CNY 8.784 billion and CNY 12.471 billion, respectively, with a new forecast for 2027 at CNY 14.486 billion [3]. Financial Metrics - The company’s revenue is projected to grow from CNY 174.543 billion in 2023 to CNY 273.063 billion in 2027, with a compound annual growth rate (CAGR) of approximately 9.22% [5]. - The net profit is expected to recover significantly from CNY 2.547 billion in 2023 to CNY 14.486 billion in 2027, reflecting a strong growth trajectory [5]. - The report indicates a PE ratio decreasing from 60 in 2023 to 10 in 2027, suggesting an improving valuation as profitability increases [12].