Kingdomway(SZ:002626) Great Wall Securities·2025-07-17 05:13Investment Rating - The investment rating for the company is "Buy" with a target of outperforming the industry index by over 15% in the next six months [4][17]. Core Insights - The company is expected to achieve a significant increase in net profit for the first half of 2025, with estimates ranging from 221 to 260 million yuan, representing a year-on-year growth of 70% to 100% [2][3]. - The growth in profit is primarily driven by sales increases in Coenzyme Q10, Vitamin A, and domestic health product businesses [2][3]. - The company has a strong market position in Coenzyme Q10, holding approximately 50% market share as of March 2025, and is leveraging synthetic biology technology to enhance product offerings and reduce costs [3]. Financial Summary - Revenue projections for the company are as follows: 3,852 million yuan in 2025, 4,490 million yuan in 2026, and 5,103 million yuan in 2027, with respective growth rates of 18.9%, 16.6%, and 13.7% [1][8]. - The net profit is projected to reach 510 million yuan in 2025, 680 million yuan in 2026, and 848 million yuan in 2027, with year-on-year growth rates of 49.2%, 33.4%, and 24.6% respectively [1][8]. - The company’s return on equity (ROE) is expected to improve from 7.0% in 2023 to 15.5% by 2027 [1][8]. - The price-to-earnings (P/E) ratio is projected to decrease from 43.1 in 2023 to 14.1 by 2027, indicating a more attractive valuation over time [1][8].