

Investment Rating - The investment rating for the company is "Buy" with a target price of HKD 53.59, compared to a closing price of HKD 43.00 as of July 18, 2025 [1]. Core Views - The report highlights a recovery in the packaging water market share for the company, with a strong growth trend expected to continue in 2025. The company is reallocating its marketing expenses from green bottle purified water to red bottle natural water, which has shown a significant recovery in market share since the low point in 2024 [5][6]. - The company is also focusing on expanding its product lines, including NFC juice, carbonated coffee, and iced tea, which are anticipated to contribute to revenue growth [5][6]. - The report anticipates that the industry cost advantages will persist in 2025, positively impacting the company's gross margin, while the expense ratio is expected to decrease year-on-year [5][9]. Summary by Sections Financial Projections - Revenue is projected to grow from RMB 42,896 million in 2024 to RMB 59,508 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 9.19% [4]. - Net profit attributable to the parent company is expected to increase from RMB 12,123 million in 2024 to RMB 17,902 million in 2027, with a CAGR of 9.49% [4]. - The earnings per share (EPS) is forecasted to rise from RMB 1.08 in 2024 to RMB 1.59 in 2027 [4]. Market Position and Competitive Landscape - The report notes that the competitive landscape in the packaging water industry has eased since 2025, allowing the company to regain market share [5]. - The company is recognized as a relatively rare platform-type enterprise within the soft drink sector, with a strong focus on consumer education and product innovation [6]. Valuation Metrics - The report adjusts the earnings forecast for 2025-2027, with EPS estimates revised to RMB 1.29, RMB 1.45, and RMB 1.59 respectively, reflecting an increase of 4% from previous estimates [7]. - The target price of HKD 53.59 corresponds to a price-to-earnings (PE) ratio of 38x for 2025, indicating a premium valuation due to the company's strong market position and competitive advantages [7].