First Shanghai Securities·2025-07-23 07:51Group 1: TSMC (TSM) - TSMC's Q2 2025 total revenue reached NT$933.79 billion, a year-on-year increase of 38.6%, equivalent to US$30.1 billion, exceeding the company's guidance of US$28.8 billion[8] - Advanced process revenue contributed 74% of total revenue, with 3nm and 5nm processes accounting for 24% and 36% respectively[9] - The company raised its 2025 revenue growth forecast to 30% year-on-year, with a projected net profit of NT$16,043 billion for 2025, reflecting a compound annual growth rate (CAGR) of 38.3% over three years[11] Group 2: Cloud Factory Technology (2512) - Cloud Factory Technology's revenue is projected to grow at a CAGR of 15.1% from 2021 to 2024, with 2024 revenue expected to be NT$708 million, a year-on-year increase of 1.68%[14] - The company aims to leverage its IDC solutions and edge computing services, with the edge computing market in China expected to grow from NT$99.4 billion in 2024 to NT$310.2 billion by 2028, reflecting a CAGR of 33.8%[15] - The target price for Cloud Factory Technology is set at HK$7, representing a potential upside of 52.17% from the current price of HK$4.6[17] Group 3: Tencent (700) - Tencent's target price is set at HK$660, indicating a potential increase of 26.6% from the current price of HK$519[28] - The company is expected to maintain steady growth in its core business, with projected total revenue of RMB 728.3 billion for 2025, reflecting a year-on-year increase of 10.31%[30] - Tencent's advertising AI tools are evolving from a "toolset" to a "workflow platform," enhancing efficiency for small and medium-sized businesses[23]