LSKJ(SZ:300680) Shenwan Hongyuan Securities·2025-08-01 12:10Investment Rating - The report initiates coverage with a "Buy" rating for the company [7][8]. Core Views - The company is a core supplier of EGR systems and is actively exploring potential business opportunities in various sectors, including aerospace and humanoid robotics. It has established three main business segments: EGR systems, new energy electric drive core components, and precision parts. The company is expected to benefit from the growing demand for PHEV vehicles and the expansion of its new energy segment [7][15][25]. Financial Data and Profit Forecast - The company is projected to achieve total revenue of CNY 3,015 million in 2025, with a year-on-year growth rate of 25.8%. The net profit attributable to the parent company is expected to reach CNY 296 million, reflecting a growth rate of 32.1% [2][8]. - Earnings per share (EPS) is forecasted to be CNY 1.30 in 2025, with a gross margin of 18.3% [2][8]. Business Segments - EGR Systems: The EGR system is a core component for commercial vehicles and new energy PHEVs, with stable demand driven by stricter emission standards. The company has a strong market position, serving major clients such as BYD, Geely, and Chery [7][18][51]. - New Energy Segment: The new energy electric drive core components segment is expected to see significant growth, with a market size projected to exceed CNY 10 billion by 2025. The company has established strong competitive advantages in manufacturing processes and customer relationships [7][9][18]. - Precision Parts: This segment, primarily driven by the subsidiary Weiyan Precision, is also expected to contribute significantly to revenue, with a focus on electric vehicle components and thermal management systems [18][20]. Growth Drivers - The company is well-positioned to benefit from the increasing penetration of PHEV vehicles, which require EGR systems as standard components. The anticipated growth in the new energy market and the company's strategic investments in humanoid robotics and aerospace manufacturing are expected to open new growth avenues [7][10][25]. - The report highlights the company's successful transition to new energy and precision parts, which has led to a steady increase in revenue and profitability since 2018 [25][30]. Valuation - The company is valued at a projected PE ratio of 38x for 2025, with a target market capitalization of CNY 11.1 billion, indicating a potential upside of 36% from current levels [8][9].