HTSC·2025-08-04 04:31Investment Rating - The investment rating for the company is "Buy" [6] Core Views - The company plans to acquire 13 core assets from the National Energy Group to enhance resource integration and operational efficiency, with the acquisition expected to significantly increase coal production capacity and power generation [1][2] - The acquisition will solidify the company's leading position in the industry and provide substantial room for future asset injections under the non-competition agreement [2][3] - The company maintains a commitment to high dividend payouts, with a target dividend rate of no less than 65% from 2025 to 2027, ensuring shareholder interests are protected [3][4] Summary by Sections Acquisition Details - The company intends to acquire 13 assets covering the entire coal industry chain, including coal, coal power, coal chemical, and logistics assets [2] - The expected increase in coal production capacity is over 230 million tons, representing a more than 66% increase compared to the company's 2024 coal production capacity of 350 million tons [2] - The acquisition is expected to add over 18 GW of power generation capacity, a more than 39% increase from the company's 2024 power generation capacity of 46 GW [2] Financial Forecast and Valuation - The company’s projected net profit for 2025-2027 is estimated at 50.1 billion, 50.0 billion, and 50.2 billion RMB respectively [4] - The target price for A-shares is set at 45.5 RMB, while the target price for H-shares is 40.0 HKD, based on a DDM valuation model [4] - The company is expected to maintain a stable cost and price advantage due to the integration of the entire industry chain [4] Operational Performance - The company reported a coal production of 27.6 million tons in June 2025, with a cumulative total of 165.4 million tons for the first half of the year, showing a slight decrease compared to the previous year [11] - The total power generation in June 2025 was 18.2 billion kWh, with a cumulative total of 98.8 billion kWh for the first half of the year, reflecting an 8% increase year-on-year [11]