CITIC COHC(SZ:000099) Huachuang Securities·2025-08-04 09:10Investment Rating - The report maintains a "Recommendation" rating for CITIC Heli [1] Core Views - The successful completion of the first material transport by the 2-ton eVTOL from the offshore platform marks a significant milestone for low-altitude logistics applications, indicating potential for scalable use [7] - The strategic cooperation agreement between CITIC Heli, CITIC Jinzu, and Fengfei Aviation includes an intention to purchase 100 large eVTOL aircraft, which enhances the company's growth prospects in the eVTOL sector [2] Financial Summary - Total revenue projections for CITIC Heli are as follows: - 2024: 2,163 million - 2025: 2,378 million - 2026: 2,634 million - 2027: 2,923 million - Year-on-year growth rates are projected at 9.8% for 2024, 9.9% for 2025, 10.8% for 2026, and 11.0% for 2027 [3] - Net profit attributable to the parent company is forecasted as: - 2024: 303 million - 2025: 360 million - 2026: 400 million - 2027: 436 million - Year-on-year growth rates for net profit are expected to be 26.8% in 2024, 18.7% in 2025, 11.1% in 2026, and 9.0% in 2027 [3] - Earnings per share (EPS) are projected to be: - 2024: 0.39 - 2025: 0.46 - 2026: 0.52 - 2027: 0.56 [3] Company Data - Total shares outstanding: 77,577.01 million - Total market capitalization: 170.90 billion - Debt-to-asset ratio: 22.85% - Book value per share: 6.98 [4]