Investment Rating - The report assigns an "Outperform" rating to the company for the first time, with a target valuation range of HKD 17.62 to HKD 18.35 per share, indicating a potential upside of 22.5% to 27.6% from the current price of HKD 14.67 [5][3]. Core Insights - The company has a stable foundation in its infrastructure and environmental sectors, particularly in toll roads and water services, while awaiting marginal improvements in real estate and tobacco sectors [1][2]. - The real estate segment reported a loss of HKD 236 million in 2024 due to impairment losses on property projects, despite holding quality land resources totaling 4.2 million square meters [2]. - The consumer segment, which includes leading companies in tobacco and printing, has shown signs of recovery, with net profit for Nanyang Tobacco increasing by 86% year-on-year to HKD 560 million in 2024 [2]. - The company has successfully generated significant cash flow through the sale of a 19.5% stake in Yuefeng Environmental, amounting to HKD 2.33 billion, which may lead to increased dividends [2]. - The company is considered undervalued with a high dividend yield compared to peers in the Hong Kong market [2]. Financial Projections and Valuation - The company is projected to achieve net profits of HKD 2.943 billion, HKD 3.084 billion, and HKD 3.197 billion for the years 2025, 2026, and 2027, respectively, reflecting growth rates of 4.8%, 4.8%, and 3.7% [3][4]. - The estimated price-to-earnings (PE) ratios for the same years are 5.0, 4.7, and 4.6 times, indicating a favorable valuation compared to industry standards [3][4]. - The report highlights a stable revenue forecast, with expected revenues of HKD 29.711 billion in 2025, showing a slight increase from 2024 [4]. Business Segments Overview - The infrastructure and environmental segment remains robust, with the company holding 100% stakes in three major toll roads in Shanghai, which have shown stable traffic and revenue growth [1][40]. - The water services segment, comprising two platforms, has a combined daily treatment capacity exceeding 20 million tons, ranking among the top in the country [1][49]. - The real estate segment has faced challenges, with a significant decline in revenue and profitability due to market conditions and impairment losses [2][21]. - The consumer segment is recovering, with improved sales and profitability driven by international expansion and operational optimizations [2][21].
上海实业控股（00363）：高速、水务基本盘稳固，静待地产、烟草边际改善