HIKVISION(SZ:002415) Haitong Securities International·2025-08-07 09:46Investment Rating - The report maintains an "Outperform" rating with a target price of RMB 40.98 per share [3][11]. Core Views - The company's innovation and overseas market expansion are identified as key growth drivers, with AI expected to enhance future development. The main business faces pressure, and EPS for 2025-2027 is projected at RMB 1.46, 1.67, and 1.95 respectively [3][11]. - The company focuses on profit-driven, high-quality revenue growth, with H1 2025 revenue at RMB 41.82 billion, up 1.48% YoY, and net profit attributable to shareholders at RMB 5.66 billion, up 11.71% YoY [12][3]. - Innovation business, including smart home and machine vision, generated RMB 11.77 billion in H1 2025, up 13.92% YoY, becoming a significant growth engine [13][3]. - The company emphasizes technology innovation and globalization, launching hundreds of AI products and achieving notable overseas revenue growth of RMB 15.43 billion, up 8.78% YoY [14][3]. Financial Summary - Total revenue is projected to grow from RMB 89.34 billion in 2023 to RMB 117.62 billion in 2027, with a CAGR of approximately 10.3% [2][6]. - Net profit attributable to shareholders is expected to increase from RMB 14.11 billion in 2023 to RMB 18.03 billion in 2027, reflecting a CAGR of about 17.0% [2][6]. - The company's gross profit margin is expected to remain stable at around 44% over the forecast period [6][2]. Revenue Breakdown - Main business revenue is projected to decline slightly in 2024 but recover in subsequent years, while innovation business revenue is expected to grow significantly [6][3]. - The innovation business is anticipated to contribute RMB 273.40 billion in revenue by 2025, with a growth rate of 22% [6][3].