Celestica(US:CLS) GUOTAI HAITONG SECURITIES·2025-08-11 15:07Investment Rating - The report assigns a "Cautious Accumulate" rating to the company [1][24]. Core Insights - The AI ASIC server and Ethernet switch markets are experiencing high demand, positioning the company favorably for rapid revenue growth as projects enter mass production. The transition to ODM is expected to enhance profitability, with profit growth outpacing revenue growth [2][9]. Financial Summary - The company’s projected revenue for FY2023 to FY2027 is as follows: - FY2023: $7,961 million - FY2024: $9,646 million (+21%) - FY2025: $11,630 million (+21%) - FY2026: $14,568 million (+25%) - FY2027: $16,917 million (+16%) [4][16] - Adjusted net profit is projected to grow significantly, with estimates of $296 million in FY2023, $461 million in FY2024, $635 million in FY2025, $819 million in FY2026, and $940 million in FY2027 [4][16]. Business Segments - The company operates in two main segments: Connectivity & Cloud Solutions (CCS) and Advanced Technology Solutions (ATS). The CCS segment includes server and storage businesses, while ATS encompasses aerospace, defense, industrial, and medical technology [26][30]. - Revenue from the ATS segment is expected to grow steadily, while the CCS segment is anticipated to see rapid growth driven by AI demand, particularly in 400G and 800G switches [18][19]. Market Position - The company is a leading player in the EMS and ODM sectors, with a strong focus on high-value end markets. It has a robust project pipeline in AI ASIC and Ethernet switches, which are expected to drive future growth [26][30]. - The company has established a solid customer base, including major clients like Amazon, Dell, and Google, with a significant portion of revenue derived from top customers [30][35]. Valuation - The report employs a DCF valuation method, estimating a target price of $202 per share, corresponding to a market capitalization of $23.4 billion [24][25]. - The company’s PEG ratio is calculated at 1.4, reflecting its strong earnings growth relative to peers in the EMS and ODM industries [22][24].