Haitong Securities International·2025-08-15 08:04Investment Rating - The report maintains an "Outperform" rating for Tingyi Holdings Corp. (康师傅控股) [2] Core Views - The company demonstrates a prominent value in dividends, with a projected dividend yield of 7.2% based on a historical 100% payout ratio [6][14] - Profitability continues to improve despite slight revenue pressure, reflecting effective implementation of a high-quality development strategy [3][11] Financial Summary - Revenue for 2025 is expected to be 79.886 billion yuan, with a slight year-on-year decrease of 0.9% [15] - Net profit attributable to shareholders is projected to be 4.235 billion yuan for 2025, representing a year-on-year growth of 13.4% [15] - The gross profit margin is expected to increase from 33.1% in 2024 to 34.0% in 2025 [10] Segment Performance - The beverage segment experienced a revenue decline of 2.6% in the first half of 2025, with a notable increase in gross profit margin to 37.7% [4][12] - The instant noodle segment saw a slight revenue decrease of 2.5% in the first half of 2025, but the gross profit margin improved to 27.8% [5][13] Cash Flow and Dividends - As of June 30, 2025, the company had cash and bank deposits totaling 19.49 billion yuan, indicating strong cash flow [14] - The company has consistently maintained a high dividend payout ratio, with historical ratios of 100% or more from 2020 to 2024 [6][14]