GDHEC CO.,LTD(SH:600673) Shenwan Hongyuan Securities·2025-08-15 11:35Investment Rating - The report maintains a "Buy" rating for the company, indicating a strong performance relative to the market [7]. Core Insights - The company reported a strong performance in its 2025 half-year results, with revenue of 7.12 billion yuan (up 18% year-on-year) and a net profit of 613 million yuan (up 171% year-on-year) [7]. - The profitability of refrigerants continues to improve, supported by a global franchise model, with significant price increases observed in Q3 [7]. - The company is advancing its integrated liquid cooling solutions and has launched its first humanoid robot, indicating diversification into new technology sectors [7]. Financial Data and Profit Forecast - Total revenue projections for the company are as follows: - 2024: 12.199 billion yuan - 2025E: 13.854 billion yuan - 2026E: 15.405 billion yuan - 2027E: 16.965 billion yuan - Net profit forecasts are: - 2025E: 1.415 billion yuan - 2026E: 1.782 billion yuan - 2027E: 2.137 billion yuan - The company’s EPS is projected to grow from 0.47 yuan in 2025 to 0.71 yuan in 2027 [3][9]. - The gross margin is expected to improve from 21.1% in 2025 to 23.6% in 2027, reflecting enhanced operational efficiency [3]. Market Data - As of August 15, 2025, the company's closing price was 17.03 yuan, with a market capitalization of 51.117 billion yuan [4]. - The company has a price-to-earnings ratio projected to decrease from 36 in 2025 to 24 in 2027, indicating potential for value appreciation [3][4]. Company Developments - The company has established a joint venture with Zhongji Xuchuang to develop integrated liquid cooling solutions, enhancing its market position in this growing sector [7]. - The humanoid robot "Photon" was launched, with initial orders already secured, marking the company's entry into the robotics market [7]. - The company is expanding its production capabilities in laminated foil and capacitor sectors, which are expected to benefit from the growing demand in data centers and energy storage industries [7].