Investment Rating - The report downgrades the investment rating to "Outperform" [2][6] Core Views - The company reported a revenue of 98.5 billion yuan in the first half of 2025, representing a year-on-year growth of 14.1%, with external customer revenue reaching 66.1 billion yuan, up 10.2% [6] - The integrated supply chain business has driven revenue growth, with a 19.9% increase in revenue from this segment, contributing significantly to overall growth [6] - Employee costs have risen alongside business expansion, with the number of employees exceeding 660,000 and employee costs increasing by 17.1% to 35 billion yuan [6] - The report maintains profit forecasts, expecting adjusted net profits of 83.07 billion yuan, 91.66 billion yuan, and 105.13 billion yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 10, 9, and 8 [6][7] Financial Data and Profit Forecast - Revenue (million yuan): 2023: 166,625; 2024: 182,838; 2025E: 204,215; 2026E: 225,948; 2027E: 247,880 [3] - Adjusted Net Profit (million yuan): 2023: 2,761; 2024: 7,917; 2025E: 8,307; 2026E: 9,166; 2027E: 10,513 [3] - Earnings per Share (yuan/share): 2023: 0.44; 2024: 1.25; 2025E: 1.31; 2026E: 1.45; 2027E: 1.66 [3] - Return on Equity (%): 2023: 5.73%; 2024: 14.31%; 2025E: 13.23%; 2026E: 12.86%; 2027E: 12.96% [3] Market Data - Closing price (HKD): 13.96 [4] - Market capitalization (billion HKD): 928.07 [4] - 52-week high/low (HKD): 16.84/7.68 [4]
京东物流（02618）：收入增长提速，关注多张物流网络融合效应