ZHESHANG SECURITIES·2025-08-17 07:30Investment Rating - The investment rating for the company is "Accumulate" (maintained) [3] Core Views - The company is set to enhance its competitiveness through the acquisition of high-quality assets from the National Energy Group, which will resolve industry competition issues and improve its asset scale and profitability [6] - The acquisition will significantly increase the company's resource reserves and core business capacity, optimizing its entire industry chain layout and supporting its goal of becoming a world-class comprehensive energy company [6] - The announcement of a mid-term profit distribution for 2025 reflects the company's confidence in its long-term development and commitment to shareholder returns [6] - The projected net profits for the company from 2025 to 2027 are estimated to be 54.34 billion, 55.98 billion, and 56.06 billion CNY respectively, with corresponding P/E ratios of 13.73, 13.33, and 13.31 [6] Financial Summary - The company's revenue is projected to be 338.38 billion CNY in 2024, with a slight decline of 1.37% compared to the previous year, followed by a further decline in 2025 [2] - The net profit attributable to the parent company is expected to be 58.67 billion CNY in 2024, decreasing by 1.71% year-on-year, with a forecasted recovery in subsequent years [2] - Earnings per share (EPS) is projected to be 2.95 CNY in 2024, decreasing to 2.73 CNY in 2025, and stabilizing at 2.82 CNY in 2026 and 2027 [2] Asset Acquisition Details - The company plans to acquire 100% stakes in several subsidiaries from the National Energy Group, including power generation and coal mining assets, which will enhance its operational capabilities [6] - The total assets of the acquired entities are estimated to be 258.36 billion CNY, with a projected revenue of 125.99 billion CNY and a net profit of 8.01 billion CNY for 2024 [6] Market Positioning - The asset injection is expected to solidify the company's position as a leading global comprehensive energy company, enhancing its competitive edge in the market [6] - The company aims to implement a cross-industry and cross-sector vertical integration development model, further strengthening its market presence [6]